Orcadian

⚠ OPERATOR COMMAND CENTRE

Internal management dashboard — Orcadian Energy PLC

CRITICAL — 1.4 MONTHS RUNWAY

Cash Position

£76k

As at Dec 2024

Monthly Burn

£55k

G&A + professional fees

Runway

1.4 months

Insolvency: Feb 2025

Unfunded Obligations

£2.56m

Fynn £530k + Elke £2m + other

Portfolio NAV

$812k

FV at v2.0 model prices

CASH RUNWAY GAUGE

46%of 3-month threshold (£165k)£0£165k£330k

BELOW MINIMUM LIQUIDITY THRESHOLD

3-month opex reserve: £165,000 | Current: £75,919

⚠ CRITICAL ALERTS

INSOLVENCY RISK

£76k cash vs £55k/mo burn. 1.4 months runway.

Immediate equity raise or cost cut required.

FYNN FUNDING GAP

£530k Phase A obligation (gross), partially offset by Serica technical fees. 960 MMbbl optionality.

Negotiate Serica arrangement to minimise net cash call. Retain for STOIIP optionality.

ELKE SEISMIC UNFUNDED

£2m seismic commitment due Jul 2027. No funding path.

Farm-out 50-75% immediately.

FDP TIMELINE

Pilot FDP submission target H2 2026. Second partner not yet identified.

Monitor Ping progress.

JOA DEFAULT RISK

P2244 JOA has 60-day default clause. Any missed cash call = forfeiture.

Ensure JOA compliance at all times.

NEXT 90 DAYS

Q2 2025 Fynn viscosity study cash call (£37.5k net)
H1 2025 Serica/Parkmead acquisition close
Q2 2025 Ping second partner — expected update
Q3 2025 Fynn EM simulation cash call (£75k net)
Ongoing Monthly opex £55k — cash exhaustion ~Feb 2025

PORTFOLIO VALUE vs COST

AssetFair ValueCost to ORCStatus
Pilot (R3)$493k$0 (carried)
Earlham (R4)$222k$0 (carried)
Fynn (R5)$97k£530k unfunded
ElkeTBD£2m unfunded
Q29TBD£25k (low)
Total Portfolio NAV $812,450
Total Unfunded Obligations £2,555,000